Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $1.29M | $4.64M | $3.82M | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -72.3% | +21.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $17,371 | $1.04M | $3.93M | $3.02M | $57,753 | $0 | $0 |
| Gross Profit? | $0 | -$17,371 | $243,508 | $718,088 | $797,971 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +18.9% | +15.5% | +20.9% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $133,974 | $508,127 | $3.29M | $5.57M | $3.46M | $1.64M | $232,029 | $11,395 |
| Operating Income? | -$134,000 | -$508,000 | -$3.05M | -$4.86M | -$2.66M | -$1.64M | -$232,000 | -$11,395 |
| EBITDA? | $33,895 | -$1.28M | -$4.55M | -$6.13M | -$2.65M | -$1.70M | -$242,000 | -$11,395 |
| Income Before Tax | -$134,000 | -$1.43M | -$4.92M | -$6.23M | -$3.15M | -$1.70M | -$242,000 | -$11,395 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,029 | $0 |
| Net Income? | -$134,000 | -$1.43M | -$4.75M | -$5.89M | -$3.15M | -$1.70M | -$242,000 | -$11,395 |
| EPS? | $-0.00 | $-0.70 | $-2.68 | $-21.13 | $-21.49 | $-15.65 | $-3.93 | $-380.00 |
| Diluted EPS? | $-0.00 | $-0.70 | $-2.68 | $-21.13 | $-21.49 | $-15.65 | $-3.93 | $-380.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality