Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $15,255 | $0 | $6,162 | $197 | $390 | $1,666 | $11,011 | $14,369 | $5,617 | $23,443 |
| Gross Profit? | -$15,255 | $0 | -$6,162 | -$197 | -$390 | -$1,666 | -$11,011 | -$14,369 | -$5,617 | -$23,443 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.23M | $2.35M | $1.90M | $2.55M | $1.55M | $1.94M | $2.03M | $2.57M | $4.00M | $2.17M |
| Operating Income? | -$2.23M | -$2.34M | -$1.90M | -$2.55M | -$1.55M | -$1.94M | -$2.01M | -$2.79M | -$3.79M | -$2.13M |
| EBITDA? | -$19.89M | -$2.34M | -$1.93M | -$2.55M | -$1.55M | -$1.94M | -$2.04M | -$2.87M | -$4.59M | -$2.18M |
| Income Before Tax | -$21.18M | -$5.75M | $3.19M | $299,484 | -$2.38M | -$3.80M | -$2.99M | -$3.71M | -$9.54M | -$1.78M |
| Income Tax Expense | $5.57M | -$418,298 | $2.94M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$26.76M | -$5.33M | $247,859 | $299,484 | -$2.38M | -$3.80M | -$2.99M | -$3.71M | -$9.54M | -$1.78M |
| EPS? | $-0.04 | $-0.01 | $0.00 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.04 | $-0.01 | $0.00 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality