Financials in USD. Standardized financial statements.
A compact view of how Spin Master Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.15B | $2.26B | $1.90B | $2.02B | $2.04B | $1.57B | $1.58B | $1.63B | $1.55B | $1.15B |
| Revenue Growth? | -5.0% | +18.8% | -5.7% | -1.1% | +30.0% | -0.7% | -3.1% | +5.2% | +34.4% | 0.0% |
| Cost of Revenue? | $1.06B | $1.07B | $866.50M | $916.50M | $985.80M | $842.70M | $796.60M | $812.77M | $750.87M | $557.71M |
| Gross Profit? | $1.09B | $1.19B | $1.04B | $1.10B | $1.06B | $727.90M | $785.00M | $818.77M | $800.46M | $596.74M |
| Gross Margin? | +50.9% | +52.6% | +54.5% | +54.6% | +51.7% | +46.3% | +49.6% | +50.2% | +51.6% | +51.7% |
| Operating Expenses? | $909.55M | $1.03B | $849.50M | $806.20M | $776.00M | $666.80M | $673.20M | $625.00M | $574.25M | $444.48M |
| Operating Income? | $184.27M | $165.50M | $188.90M | $343.30M | $276.00M | $47.50M | $103.90M | $200.44M | $222.11M | $146.51M |
| EBITDA? | $328.86M | $295.70M | $336.40M | $405.47M | $379.13M | $130.02M | $176.37M | $274.63M | $283.05M | $177.00M |
| Income Before Tax | -$129.43M | $119.00M | $201.20M | $340.40M | $262.00M | $9.40M | $85.00M | $208.43M | $220.43M | $137.88M |
| Income Tax Expense | $21.67M | $37.10M | $49.80M | $79.10M | $63.40M | -$36.10M | $20.70M | $53.52M | $59.36M | $38.36M |
| Net Income? | -$151.10M | $81.90M | $151.40M | $261.30M | $198.60M | $45.50M | $64.30M | $154.90M | $161.07M | $99.52M |
| EPS? | $-1.49 | $0.79 | $1.46 | $2.44 | $1.92 | $0.47 | $0.64 | $1.52 | $1.58 | $0.99 |
| Diluted EPS? | $-1.49 | $0.77 | $1.43 | $2.36 | $1.87 | $0.46 | $0.64 | $1.51 | $1.58 | $0.99 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality