Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $451,000 | $0 | $32,565 | $61,821 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -47.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $38,089 | $0 | $309,750 | $0 | $5,511 | $9,391 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$38,089 | $0 | $141,250 | $0 | $27,054 | $52,430 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +31.3% | 0.0% | +83.1% | +84.8% |
| Operating Expenses? | $83,172 | $23,836 | $7,835 | $314,000 | $14,032 | $274,075 | $127,449 | $69,025 | $7.08M | $3.81M |
| Operating Income? | -$83,170 | -$23,840 | -$7,840 | -$314,000 | -$52,121 | -$435,000 | $13,800 | -$69,025 | -$7.05M | -$3.76M |
| EBITDA? | $330,076 | $0 | $0 | -$142,140 | $0 | $160,930 | $13,800 | $0 | -$7.01M | -$687,000 |
| Income Before Tax | $81,881 | -$166,868 | -$74,843 | -$322,000 | -$52,121 | -$274,000 | -$331,798 | -$69,025 | -$7.13M | -$4.06M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$331,798 | $0 | $0 | $0 |
| Net Income? | $81,881 | -$166,868 | -$74,843 | -$322,000 | -$52,121 | -$274,000 | $13,801 | -$69,025 | -$7.13M | -$4.06M |
| EPS? | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-6426.78 | $-10199.94 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-6426.78 | $-10199.94 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality