Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $6,087 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $6,087 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $949,945 | $194.074 | $404,017 | $855,108 | $1.06M | $1.52M | $141,364 | $183,966 | $14 |
| Operating Income? | -$949,945 | -$194,073 | -$368,000 | -$855,000 | -$1.06M | -$1.51M | -$141,000 | -$184,000 | -$10 |
| EBITDA? | -$949,945 | $0 | -$35,568 | $59,788 | -$25,737 | -$1.39M | -$693,000 | -$184,000 | -$10 |
| Income Before Tax | -$1.25M | -$388 | -$404,000 | -$602,000 | -$1.06M | -$1.60M | -$834,000 | -$244,000 | -$14 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$59,881 | $0 |
| Net Income? | -$1.25M | -$388 | -$404,000 | -$602,000 | -$1.06M | -$1.60M | -$834,000 | -$184,000 | -$14 |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.16 | $-0.05 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.20 | $-0.05 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality