Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $5.52M | $156,426 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +3429.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $3.13M | $116,125 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $2.39M | $40,301 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +43.3% | +25.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11,347 | $2,130 | $1.46M | $367,469 | $20,455 | $3,174 | $1,178 | $93,463 | $128,440 | $526,104 |
| Operating Income? | -$11,347 | -$2,126 | $933,608 | -$327,170 | -$20,460 | -$3,170 | -$1,180 | -$93,460 | -$128,440 | -$526,104 |
| EBITDA? | -$11,347 | -$2,126 | $1.63M | -$222,458 | -$20,460 | -$3,170 | -$1,180 | -$359,541 | -$8,838 | -$526,104 |
| Income Before Tax | -$79,753 | -$2,216 | $1.19M | -$316,916 | -$20,455 | -$3,174 | -$1,178 | -$524,426 | -$214,892 | -$603,904 |
| Income Tax Expense | $0 | $0 | $295,488 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$79,753 | -$2,216 | $897,945 | -$316,916 | -$20,455 | -$3,174 | -$1,178 | -$524,426 | -$214,892 | -$603,904 |
| EPS? | $0.00 | $-0.00 | $0.03 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-1.04 | $-0.43 | $-1.23 |
| Diluted EPS? | $0.00 | $-0.00 | $0.03 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-1.04 | $-0.43 | $-1.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality