Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £33,000 | £37,000 | £37,000 | £33,000 | £11,000 | £2,000 | £0 | £0 | £2,000 | £741,000 |
| Gross Profit? | -£33,000 | -£37,000 | -£37,000 | -£33,000 | -£11,000 | -£2,000 | £0 | £0 | -£2,000 | -£741,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £2.26M | £2.39M | £1.58M | £1.40M | £1.55M | £881,000 | £1.67M | £3.28M | £2.07M | £241,000 |
| Operating Income? | -£2.30M | -£2.43M | -£1.86M | -£1.39M | -£1.46M | -£881,000 | -£1.67M | -£3.28M | -£2.07M | -£241,000 |
| EBITDA? | -£2.26M | -£2.01M | -£1.67M | -£1.35M | -£1.10M | -£918,000 | -£626,000 | -£1.91M | -£2.05M | £191,000 |
| Income Before Tax | -£2.84M | -£2.05M | -£1.71M | -£1.39M | -£1.13M | -£920,000 | -£1.67M | -£3.28M | -£2.06M | -£175,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£785,000 | -£519,000 | £113,000 |
| Net Income? | -£2.84M | -£2.05M | -£1.71M | -£1.39M | -£1.13M | -£920,000 | -£1.67M | -£2.50M | -£1.54M | -£32,000 |
| EPS? | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.10 | £-0.18 | £-0.11 | £-0.00 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.10 | £-0.18 | £-0.11 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality