Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $7.505 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$7.505 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $152,803 | $76,687 | $483,361 | $493,979 | $280,777 | $258,113 | $511,109 | $123,972 | $122,336 | $80,528 |
| Operating Income? | -$152,803 | -$76,687 | -$483,000 | -$494,000 | -$288,000 | -$258,000 | -$475,000 | -$99,512 | -$94,136 | -$68,744 |
| EBITDA? | -$152,803 | $0 | -$91,340 | -$494,000 | $86,010 | -$258,000 | $264,945 | -$99,512 | $0 | $1.65M |
| Income Before Tax | -$144,632 | -$520,401 | -$501,000 | -$889,000 | -$323,000 | -$676,000 | -$518,000 | -$828,000 | -$240,000 | -$177,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$144,632 | -$520,401 | -$501,000 | -$889,000 | -$323,000 | -$676,000 | -$518,000 | -$828,000 | -$240,000 | -$177,000 |
| EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.07 | $-0.03 | $-0.07 | $-0.08 | $-0.17 | $-0.08 | $-0.06 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.07 | $-0.03 | $-0.07 | $-0.08 | $-0.17 | $-0.08 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality