Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,280 | $0 | $7,285 | $8,539 | $6,999 | $7,161 | $8,126 | $6,259 | $1,510 | $2,343 |
| Gross Profit? | -$5,280 | $0 | -$7,285 | -$8,539 | -$6,999 | -$7,161 | -$8,126 | -$6,259 | -$1,510 | -$2,343 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.01M | $4,158 | $3.80M | $6.03M | $8.29M | $3.20M | $847,489 | $1.57M | $1.68M | $948,848 |
| Operating Income? | -$11.02M | -$4,158 | -$3.80M | -$6.03M | -$8.29M | -$3.12M | -$872,055 | -$1.54M | -$1.95M | -$947,273 |
| EBITDA? | -$11.01M | -$4,158 | -$3.80M | -$5.83M | -$8.11M | -$3.11M | -$808,584 | -$1.48M | -$1.60M | -$903,346 |
| Income Before Tax | -$8.74M | -$4,427 | -$3.72M | -$4.80M | -$7.50M | -$3.25M | -$836,900 | -$1.57M | -$1.42M | -$960,562 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $24,447 | -$270,670 | $0 |
| Net Income? | -$8.74M | -$4,427 | -$3.72M | -$4.80M | -$7.50M | -$3.25M | -$836,900 | -$1.57M | -$1.42M | -$960,562 |
| EPS? | $-0.06 | $-0.08 | $-0.04 | $-0.20 | $-0.13 | $-0.09 | $-0.04 | $-0.07 | $-0.08 | $-0.08 |
| Diluted EPS? | $-0.06 | $-0.08 | $-0.04 | $-0.20 | $-0.13 | $-0.09 | $-0.04 | $-0.07 | $-0.08 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality