Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,112 | $0 | $11,362 | $6,161 | $8,803 | $4,192 | $0 | $0 | $0 |
| Gross Profit? | -$2,112 | $0 | -$11,362 | -$6,161 | -$8,803 | -$4,192 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $696,015 | $704,814 | $885,969 | $966,304 | $1.32M | $2.17M | $122,794 | $76,398 | $5,963 |
| Operating Income? | -$698,127 | -$705,000 | -$897,000 | -$916,000 | -$1.27M | -$2.14M | -$123,000 | -$76,398 | -$5,960 |
| EBITDA? | -$696,014 | -$705,000 | -$897,000 | -$915,839 | -$1.27M | -$2.14M | -$123,000 | -$76,398 | $65,593 |
| Income Before Tax | -$848,037 | -$11.83M | -$3.97M | -$709,000 | -$1.61M | $156,647 | -$123,000 | -$76,398 | -$5,963 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$95.053 | $0 | $0 |
| Net Income? | -$848,037 | -$11.83M | -$3.97M | -$709,000 | -$1.61M | $156,647 | -$123,000 | -$76,398 | -$5,963 |
| EPS? | $-0.01 | $-0.18 | $-0.06 | $-0.01 | $-0.03 | $0.00 | $-0.02 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.18 | $-0.06 | $-0.01 | $-0.03 | $0.00 | $-0.02 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality