Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $93,456 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $11.092 | $0 | $44.294 | $56,968 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$11.092 | $0 | $44.294 | $36,488 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +39.0% |
| Operating Expenses? | $93,925 | $1.16M | $1.90M | $280,933 | $323,769 | $3,118.698 | $4,407.63 | $651.723 | $1,702.883 | $638,784 |
| Operating Income? | -$93,920 | -$872,000 | -$1.89M | -$281,000 | -$324,000 | -$2,619.656 | -$518.104 | -$646.952 | -$1,479.663 | $604,451 |
| EBITDA? | -$93,920 | -$1.16M | -$1.89M | $131,670 | -$324,000 | -$2,603.735 | -$3,954.693 | -$4.771 | -$178.926 | -$600,000 |
| Income Before Tax | $292,844 | -$7.77M | -$1.91M | -$149,000 | -$12,177 | -$3,118.698 | -$4,472.797 | -$651.723 | -$1,658.589 | -$604,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $292,844 | -$7.77M | -$1.91M | -$149,000 | -$12,177 | -$3,118.698 | -$4,472.797 | -$651.723 | -$1,658.589 | -$604,000 |
| EPS? | $0.00 | $-0.12 | $-0.05 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.35 |
| Diluted EPS? | $0.00 | $-0.12 | $-0.05 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality