Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $63,443 | $0 | $89,902 | $48,828 | $4,069 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$63,443 | $0 | -$89,902 | -$48,828 | -$4,069 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.44M | $2.24M | $2.48M | $6.83M | $5.81M | $5.49M | $3.24M | $1.83M | $1.03M | $416,718 |
| Operating Income? | -$4.51M | -$2.24M | -$2.48M | -$4.79M | -$5.68M | -$5.40M | -$3.24M | -$1.75M | -$1.03M | -$389,000 |
| EBITDA? | -$4.44M | -$471,000 | -$2.92M | -$6.76M | -$5.72M | -$5.49M | -$3.34M | -$1.75M | -$3.37M | -$417,000 |
| Income Before Tax | -$5.40M | -$1.29M | -$3.81M | -$6.91M | -$5.87M | -$5.66M | -$2.48M | -$2.48M | $1.32M | -$443,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$5,933 | -$725,000 | $0 | $725,270 | $0 |
| Net Income? | -$5.40M | -$1.29M | -$3.81M | -$6.91M | -$5.87M | -$5.65M | -$1.76M | -$2.48M | $591,677 | -$443,000 |
| EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.05 | $-0.06 | $-0.10 | $-0.05 | $-0.10 | $0.02 | $-0.02 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.05 | $-0.06 | $-0.10 | $-0.05 | $-0.10 | $0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality