Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,591 | $1,166 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2,591 | -$1,166 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $621,716 | $810,903 | $1.12M | $821,824 | $747,478 | $875,718 | $1.00M | $1.16M | $2.23M | $1.71M |
| Operating Income? | -$622,000 | -$811,000 | -$1.12M | -$822,000 | -$747,000 | -$876,000 | -$1.00M | -$1.16M | -$2.23M | -$1.71M |
| EBITDA? | -$619,000 | -$806,000 | -$448,000 | -$42,990 | $478 | $0 | -$600,000 | $74,300 | -$2.23M | -$1.71M |
| Income Before Tax | -$681,441 | -$935,000 | -$1.08M | -$925,000 | -$806,000 | -$929,000 | -$1.64M | -$1.09M | -$2.23M | -$1.71M |
| Income Tax Expense | $0 | $0 | $553,846 | $0 | $58,099 | -$875 | $0 | $0 | -$379 | $0 |
| Net Income? | -$681,000 | -$935,000 | -$1.64M | -$924,728 | -$805,577 | -$929,000 | -$1.64M | -$1.09M | -$2.23M | -$1.71M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality