Financials in GBp. Standardized financial statements.
A compact view of how J. Smart & Co. (Contractors) PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £23.24M | £22.02M | £12.97M | £9.60M | £12.31M | £19.22M | £16.18M | £10.65M | £25.42M | £30.68M |
| Revenue Growth? | +5.5% | +69.8% | +35.2% | -22.0% | -36.0% | +18.8% | +51.9% | -58.1% | -17.2% | 0.0% |
| Cost of Revenue? | £18.91M | £17.99M | £6.92M | £8.02M | £10.88M | £19.17M | £14.56M | £8.12M | £21.96M | £26.91M |
| Gross Profit? | £4.33M | £4.03M | £6.05M | £1.58M | £1.43M | £49,000 | £1.62M | £2.54M | £3.45M | £3.77M |
| Gross Margin? | +18.6% | +18.3% | +46.6% | +16.4% | +11.6% | +0.3% | +10.0% | +23.8% | +13.6% | +12.3% |
| Operating Expenses? | £4.93M | £3.36M | £6.71M | £6.47M | -£701,000 | -£1.12M | -£1.30M | £833,000 | £6.35M | £575,000 |
| Operating Income? | -£602,000 | £666,000 | -£657,000 | £7.82M | £14.27M | £4.35M | £2.90M | £1.70M | £3.85M | £3.51M |
| EBITDA? | £7.42M | £2.84M | £562,000 | £8.60M | £15.23M | £4.54M | £7.59M | -£3.19M | -£2.49M | -£1.34M |
| Income Before Tax | £6.87M | £2.37M | £105,000 | £8.19M | £14.87M | £4.14M | £7.27M | £5.25M | £4.04M | £3.75M |
| Income Tax Expense | £1.76M | £692,000 | -£95,000 | £1.57M | £3.80M | £508,000 | £529,000 | £402,000 | £310,000 | £264,000 |
| Net Income? | £5.11M | £1.67M | £200,000 | £6.62M | £10.97M | £3.58M | £6.24M | £4.85M | £3.73M | £3.49M |
| EPS? | £0.13 | £0.04 | £0.00 | £0.16 | £0.26 | £0.08 | £0.14 | £0.11 | £0.08 | £0.08 |
| Diluted EPS? | £0.13 | £0.04 | £0.00 | £0.16 | £0.26 | £0.08 | £0.14 | £0.11 | £0.08 | £0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality