Financials in USD. Standardized financial statements.
A compact view of how Simulated Environment Concepts, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $14,200 | $56,277 | $29,763 | $8,918 | $0 | $3.49M | $3.79M | $1.45M |
| Revenue Growth? | -74.8% | +89.1% | +233.7% | 0.0% | -100.0% | -7.9% | +160.9% | 0.0% |
| Cost of Revenue? | $0 | $56,277 | $0 | $5,177 | $0 | $3.20M | $2.99M | $841,019 |
| Gross Profit? | $0 | $0 | $29,763 | $3,741 | $0 | $289,000 | $805,861 | $612,014 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +41.9% | 0.0% | +8.3% | +21.3% | +42.1% |
| Operating Expenses? | $30,084 | $138,531 | $221,851 | $176,006 | $18,180 | $10.52M | $5.13M | $2.83M |
| Operating Income? | -$15,883 | -$82,254 | -$192,088 | -$172,260 | -$18,180 | -$10.23M | -$4.33M | -$2.21M |
| EBITDA? | -$15,883 | -$82,254 | -$192,090 | $55,900 | $145,084 | -$9.08M | -$3.41M | -$1.61M |
| Income Before Tax | -$175,998 | -$184,088 | -$285,940 | -$233,947 | -$91,474 | -$12.78M | -$5.18M | -$3.30M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$45,000 | $0 | $0 |
| Net Income? | -$175,998 | -$184,088 | -$285,940 | -$233,947 | -$91,474 | -$12.78M | -$5.18M | -$3.30M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-85.53 | $-51.59 | $-80.83 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-85.53 | $-51.59 | $-80.83 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality