Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,638 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$6,638 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $365,287 | $1.16M | $1.12M | $1.52M | $1.28M | $3.70M | $2.93M | $4.85M | $1.36M | $2.35M |
| Operating Income? | -$373,797 | -$1.16M | -$1.12M | -$1.52M | -$1.29M | -$3.74M | -$2.94M | -$4.86M | -$1.43M | -$2.45M |
| EBITDA? | -$338,264 | -$1.15M | -$1.10M | -$1.50M | -$1.26M | -$3.66M | -$2.91M | -$4.84M | -$1.19M | -$2.34M |
| Income Before Tax | -$2.70M | -$1.16M | -$2.23M | -$2.21M | -$1.28M | -$3.72M | -$2.94M | $0 | -$1.49M | -$3.58M |
| Income Tax Expense | $0 | $2,316 | $2,985 | $6,120 | $5,217 | $0 | $21,246 | $4,702 | $0 | -$185,000 |
| Net Income? | -$2.70M | -$1.16M | -$2.23M | -$2.21M | -$1.28M | -$3.72M | -$2.94M | -$4.86M | -$1.49M | -$3.39M |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.12 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality