Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$11.63M | $12.57M | $4.68M | $3.86M | $943,933 | $195,860 |
| Operating Income? | $11.63M | -$12.57M | -$4.68M | -$3.86M | -$943,933 | -$195,860 |
| EBITDA? | -$11.88M | -$16.48M | -$4.64M | -$3.80M | -$755,000 | -$195,860 |
| Income Before Tax | -$11.91M | -$16.51M | -$5.08M | -$3.46M | -$755,218 | -$195,860 |
| Income Tax Expense | $3,000 | $10,000 | $32,000 | $24,000 | $0 | $0 |
| Net Income? | -$11.91M | -$16.44M | -$4.94M | -$3.21M | -$755,218 | -$195,860 |
| EPS? | $-89.60 | $-26.40 | $-44.20 | $0.35 | $-0.46 | $-0.12 |
| Diluted EPS? | $-89.60 | $-26.40 | $-44.20 | $0.35 | $-0.46 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality