Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,541 | $2,079 | $1,194 | $15,200 | $30,800 | $31,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,541 | -$2,079 | -$1,194 | -$15,200 | -$30,800 | -$31,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.98M | $3.42M | $4.15M | $2.79M | $2.25M | $915,453 | $1.23M | $1.29M | $1.96M | $1.68M |
| Operating Income? | -$4.98M | -$3.42M | -$3.91M | -$2.46M | -$2.08M | -$840,000 | -$1.16M | -$1.11M | -$1.51M | -$1.68M |
| EBITDA? | -$4.25M | -$3.42M | -$3.91M | -$2.46M | -$2.08M | -$840,000 | $0 | $7.02M | -$1.51M | $0 |
| Income Before Tax | -$4.25M | -$3.16M | -$3.68M | -$2.72M | -$2.98M | -$371,000 | -$1.22M | -$1.31M | -$10.17M | -$1.83M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.25M | -$3.16M | -$3.68M | -$2.72M | -$2.98M | -$371,000 | -$1.22M | -$1.31M | -$10.17M | -$1.83M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.09 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.09 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality