Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,059 | $0 | $1,412 | $1,764 | $1,350 | $0 | $0 |
| Gross Profit? | -$1,059 | $0 | -$1,412 | -$1,764 | -$1,350 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.02M | $783,240 | $849,273 | $1.12M | $4.58M | $725,177 | $126,997 |
| Operating Income? | -$1.03M | -$783,240 | -$854,034 | -$1.12M | -$4.58M | -$725,177 | -$126,997 |
| EBITDA? | -$1.02M | -$712,276 | -$796,055 | -$1.05M | -$4.52M | $0 | $0 |
| Income Before Tax | -$1.03M | -$830,619 | -$1.84M | -$1.05M | -$4.48M | -$726,173 | -$127,355 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$169.329 |
| Net Income? | -$1.00M | -$830,619 | -$1.84M | -$1.05M | -$4.48M | -$726,173 | -$127,355 |
| EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.12 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.12 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality