Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $5.23M | $3.47M | $838,142 | $1.27M | $1.01M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +51.0% | +313.4% | -34.2% | +26.1% | 0.0% |
| Cost of Revenue? | $8.52M | $0 | $0 | $0 | $0 | $0 | $0 | $430,750 | $506,530 | $662,747 |
| Gross Profit? | -$8.52M | $0 | $0 | $0 | $0 | $5.23M | $3.47M | $407,392 | $767,969 | $347,916 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +48.6% | +60.3% | +34.4% |
| Operating Expenses? | $4.10M | $5.73M | $12.89M | $31.84M | $12.81M | $13.02M | $11.73M | $22.48M | $35.49M | $40.23M |
| Operating Income? | -$12.61M | -$5.73M | -$12.89M | -$31.84M | -$12.81M | -$7.79M | -$8.27M | -$22.07M | -$34.73M | -$39.89M |
| EBITDA? | -$12.61M | -$5.73M | -$12.88M | -$22.97M | -$12.79M | -$7.59M | -$8.14M | -$21.85M | -$34.40M | -$39.61M |
| Income Before Tax | -$12.52M | -$5.58M | -$12.54M | -$31.61M | -$12.77M | -$7.35M | -$6.94M | -$21.92M | -$34.43M | -$39.49M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.52M | -$5.58M | -$12.54M | -$31.61M | -$12.77M | -$7.35M | -$6.94M | -$21.92M | -$34.43M | -$39.49M |
| EPS? | $-25.99 | $-86.85 | $-368.29 | $-1678.95 | $-930.00 | $-1500.00 | $-6360.00 | $-91500.00 | $-149250.00 | $-182250.00 |
| Diluted EPS? | $-25.99 | $-86.85 | $-368.29 | $-1676.90 | $-930.00 | $-1500.00 | $-6360.00 | $-91500.00 | $-149250.00 | $-182250.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality