Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $229,072 | $557,337 | $165,604 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -58.9% | +236.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $98,175 | $306,454 | $85,196 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $130,897 | $250,883 | $80,408 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +57.1% | +45.0% | +48.6% |
| Operating Expenses? | $67.75 | $25.037 | $6,625 | $6,735 | $7,265 | $7,457 | $7,566 | $111,695 | $179,201 | $82,714 |
| Operating Income? | -$60 | -$16.5 | -$6,620 | -$6,740 | -$7,260 | -$7,460 | -$7,570 | $19,205 | $71,684 | -$2,307 |
| EBITDA? | -$67,690 | -$18.161 | -$6,620 | -$6,740 | -$7,265 | -$7,457 | -$7,566 | $6,705 | $71,684 | -$2,307 |
| Income Before Tax | -$67,750 | -$34.661 | -$6,636 | -$6,746 | -$7,325 | -$7,545 | -$7,670 | -$2,149 | -$64,878 | -$2,307 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$67.75 | -$34.661 | -$6,636 | -$6,746 | -$7,325 | -$7,545 | -$7,670 | -$2,149 | -$64,878 | -$2,307 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality