Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $63,646 | $0 | $0 | $2.765 | $3.042 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$63,646 | $0 | $0 | -$2.765 | -$3.042 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $260,983 | $171.361 | $194,734 | $237,759 | $307,477 | $66,711 | $221,622 | $186,465 | $93,516 | $233,367 |
| Operating Income? | $0 | -$171,361 | -$195,000 | -$238,000 | -$371,000 | -$80,036 | -$209,000 | -$188,400 | -$99,874 | -$233,000 |
| EBITDA? | $0 | -$171 | -$267 | -$241 | $0 | -$66,715 | -$222,000 | -$28,090 | -$93,516 | -$233,000 |
| Income Before Tax | $0 | -$442 | -$190,000 | -$217,000 | -$371,000 | -$66,715 | -$222,000 | $41,416 | -$328,387 | -$257,000 |
| Income Tax Expense | $0 | $0 | $538 | $0 | $0 | $0 | -$211 | $28,663 | -$18,673 | -$9,990 |
| Net Income? | $0 | -$442 | -$191,000 | -$217,000 | -$371,000 | -$66,715 | -$222,000 | $12,753 | -$309,714 | -$247,000 |
| EPS? | $0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $-0.02 | $-0.02 |
| Diluted EPS? | $0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality