Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8,877 | $9,314 | $9,314 | $7,780 | $98 | $135 | $186 | $258 | $357 | $672 |
| Gross Profit? | -$8,877 | -$9,314 | -$9,314 | -$7,780 | -$98 | -$135 | -$186 | -$258 | -$357 | -$672 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $170,147 | $627,673 | $169,988 | $310,762 | $258,031 | $199,478 | $294,781 | $285,170 | $322,851 | $223,046 |
| Operating Income? | -$179,024 | -$669,000 | -$163,728 | -$310,762 | -$250,453 | -$200,000 | -$295,000 | -$285,000 | -$788,000 | -$222,000 |
| EBITDA? | -$260,195 | -$463,000 | -$259,267 | -$265,653 | -$250,355 | -$81,392 | -$146,000 | $282,030 | -$787,000 | -$220,000 |
| Income Before Tax | -$216,716 | -$629,000 | -$298,139 | -$35,940 | $85,676 | -$498,000 | -$427,000 | -$823,000 | $174,367 | -$226,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $131,907 | $537,277 | -$497,000 | $0 |
| Net Income? | -$216,716 | -$629,000 | -$298,139 | -$35,940 | $85,676 | -$498,000 | -$427,000 | -$823,000 | $174,367 | -$226,000 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.03 | $0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.03 | $0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality