Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.15M | $16.04M | $11.78M | $5.10M | $110,158 | $149,259 | $57,061 | $57,061 | $0 | $0 |
| Gross Profit? | -$1.15M | -$16.04M | -$11.78M | -$5.10M | -$110,158 | -$149,259 | -$57,061 | -$57,061 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $21.09M | $29.25M | $26.64M | $20.17M | $9.18M | $8.36M | $11.99M | $11.73M | $73,709 | $260,504 |
| Operating Income? | -$22.24M | -$45.29M | -$38.42M | -$25.26M | -$9.29M | -$8.51M | -$12.05M | -$12.05M | -$73,709 | -$260,504 |
| EBITDA? | -$21.09M | -$48.42M | -$25.77M | -$14.40M | -$4.94M | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$58.06M | -$41.99M | -$38.10M | -$25.43M | -$9.53M | -$8.58M | -$20.49M | -$20.49M | -$136,017 | -$348,478 |
| Income Tax Expense | -$1.87M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$56.19M | -$41.99M | -$38.10M | -$25.43M | -$9.53M | -$8.58M | -$20.49M | -$374,873 | -$136,017 | -$348,478 |
| EPS? | $-0.30 | $-0.25 | $-0.24 | $-0.14 | $-0.21 | $-0.11 | $-0.11 | $-0.38 | $-0.05 | $-0.06 |
| Diluted EPS? | $-0.30 | $-0.25 | $-0.24 | $-0.14 | $-0.21 | $-0.11 | $-0.11 | $-0.38 | $-0.05 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality