Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $268,545 | $205,834 | $0 | $1.75M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +30.5% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $131,480 | $0 | $213,659 | $447,857 | $0 | $1.50M |
| Gross Profit? | $0 | $0 | $0 | $54,886 | -$242,023 | $0 | $249,203 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +20.4% | -117.6% | 0.0% | +14.3% |
| Operating Expenses? | $1.37M | $201,597 | $0 | $213,020 | $165,807 | $21,070 | $340,690 |
| Operating Income? | -$1.37M | -$333,077 | -$136,051 | -$158,134 | -$407,830 | -$21,070 | -$91,487 |
| EBITDA? | -$575,639 | -$333,077 | $0 | -$158,134 | -$407,830 | -$21,070 | -$54,540 |
| Income Before Tax | -$1.37M | -$333,077 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.37M | -$413,395 | -$136,051 | -$158,088 | -$407,830 | -$94,017 | -$93,650 |
| EPS? | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality