Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0.007 | $0 | $0 | $0 | $1.48M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.17M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0.007 | $0 | $0 | $0 | $308,062 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | +20.8% |
| Operating Expenses? | $5,985 | $29,072 | $0 | -$39.276 | $0 | $77.985 | $110,072 | $255,800 | $477.72 | $1.32M |
| Operating Income? | -$5,980 | -$29,070 | $0 | $0 | -$160,415.824 | -$77.978 | -$110,072 | -$255,800 | -$477.72 | -$1.02M |
| EBITDA? | -$5,980 | -$29,070 | $0 | -$39.276 | $725.176 | $0 | -$110,072 | -$255,800 | $0 | -$970,000 |
| Income Before Tax | -$5,985 | -$77,632 | -$49,307 | -$39,276 | $725.176 | -$85.485 | -$110,072 | -$255,800 | -$495.48 | -$1.53M |
| Income Tax Expense | $0 | $0 | $0 | -$39,236 | $0 | $0 | -$96.072 | -$255.8 | $0 | -$511,000 |
| Net Income? | -$5,985 | -$77,632 | -$49,307 | -$39,276 | $725,176 | -$32,331 | -$110,072 | -$255,800 | -$495.48 | -$1.02M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $0.05 | $-0.00 | $-0.01 | $-0.03 | $0.00 | $-5.60 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $0.05 | $-0.00 | $-0.01 | $-0.03 | $0.00 | $-5.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality