Financials in USD. Standardized financial statements.
A compact view of how Champion Homes, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.66B | $2.48B | $2.02B | $2.61B | $2.21B | $1.42B | $1.37B | $1.36B | $1.06B | $236.50M |
| Revenue Growth? | +7.3% | +22.7% | -22.3% | +18.1% | +55.3% | +3.7% | +0.7% | +27.7% | +350.2% | 0.0% |
| Cost of Revenue? | $1.96B | $1.83B | $1.55B | $1.80B | $1.63B | $1.14B | $1.10B | $1.12B | $888.10M | $214.53M |
| Gross Profit? | $704.32M | $649.67M | $475.02M | $808.04M | $581.57M | $282.08M | $273.55M | $240.54M | $176.62M | $21.98M |
| Gross Margin? | +26.4% | +26.2% | +23.5% | +31.0% | +26.3% | +19.9% | +20.0% | +17.7% | +16.6% | +9.3% |
| Operating Expenses? | $452.55M | $412.63M | $299.81M | $289.42M | $248.67M | $172.28M | $182.28M | $260.96M | $122.58M | $22.91M |
| Operating Income? | $251.76M | $237.03M | $175.21M | $518.62M | $332.90M | $109.80M | $91.27M | -$20.42M | $54.04M | -$931,000 |
| EBITDA? | $275.76M | $310.45M | $240.38M | $563.90M | $354.61M | $132.92M | $108.23M | -$19.89M | $56.51M | $1.38M |
| Income Before Tax | $270.57M | $255.36M | $193.83M | $533.90M | $330.43M | $111.40M | $85.05M | -$41.30M | $43.12M | $5,000 |
| Income Tax Expense | $56.76M | $53.72M | $47.14M | $132.09M | $82.39M | $26.50M | $26.89M | $16.91M | $27.32M | $0 |
| Net Income? | $214.20M | $198.41M | $146.70M | $401.80M | $248.04M | $84.82M | $57.99M | -$58.21M | $15.80M | $5,000 |
| EPS? | $3.66 | $3.45 | $2.55 | $7.05 | $4.37 | $1.50 | $1.03 | $-1.09 | $0.36 | $6.19 |
| Diluted EPS? | $3.65 | $3.42 | $2.53 | $7.00 | $4.33 | $1.49 | $1.02 | $-1.09 | $0.36 | $6.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality