Financials in USD. Standardized financial statements.
A compact view of how Sentry Technology Corp. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.58M | $7.17M | $9.91M | $9.66M | $12.71M | $13.50M | $12.13M | $13.57M | $16.86M | $13.24M |
| Revenue Growth? | -8.3% | -27.7% | +2.6% | -23.9% | -5.9% | +11.2% | -10.6% | -19.5% | +27.3% | 0.0% |
| Cost of Revenue? | $3.55M | $4.47M | $6.11M | $6.22M | $8.38M | $8.69M | $7.58M | $8.61M | $10.53M | $9.16M |
| Gross Profit? | $3.03M | $2.70M | $3.80M | $3.45M | $6.45M | $7.28M | $4.55M | $4.96M | $10.51M | $4.09M |
| Gross Margin? | +46.0% | +37.7% | +38.3% | +35.7% | +50.7% | +54.0% | +37.5% | +36.5% | +62.3% | +30.9% |
| Operating Expenses? | $3.40M | $3.19M | $3.99M | $4.24M | $4.08M | $6.08M | $6.13M | $6.20M | $5.67M | $4.46M |
| Operating Income? | -$375,000 | -$487,000 | -$194,000 | -$794,000 | $248,000 | -$1.27M | -$1.58M | -$1.25M | $665,000 | -$378,000 |
| EBITDA? | -$199,000 | -$431,000 | -$44,000 | -$664,000 | $422,000 | -$974,000 | -$1.24M | -$959,000 | $1.03M | -$26,000 |
| Income Before Tax | -$680,000 | -$1.14M | -$1.55M | -$1.80M | -$933,000 | -$3.75M | -$2.06M | -$1.58M | $253,000 | -$1.05M |
| Income Tax Expense | $6,000 | -$15,000 | -$2,000 | $2,000 | $94,000 | -$40,000 | $145,000 | $49,000 | $140,000 | -$492,000 |
| Net Income? | -$689,000 | -$1.12M | -$1.53M | -$1.85M | -$1.03M | -$3.68M | -$2.30M | -$1.69M | $31,000 | $181,000 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality