Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $44.288 | $26,064 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -99.8% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $22,936 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $8.886 | $3,128 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +20.1% | +12.0% | 0.0% |
| Operating Expenses? | $34,659 | $43,158 | $30,500 | $48,568 | $54,296 | $90,466 | $11,128 | $2,371 |
| Operating Income? | -$34,659 | -$43,158 | -$30,500 | -$48,570 | -$54,300 | -$90,466 | -$8,000 | -$2,371 |
| EBITDA? | -$34,659 | -$37,191 | -$24,533 | -$44,420 | $0 | $0 | $61 | -$2,371 |
| Income Before Tax | -$42,124 | -$47,225 | -$32,060 | -$49,273 | $60,027 | -$90,466 | -$8,000 | -$2,371 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$42,124 | -$47,225 | -$32,060 | -$49,273 | $59,545 | -$91,852 | -$8,000 | -$2,371 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $0.01 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $0.01 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality