Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.82M | $0 | $1.81M | $1.41M | $1.60M | $489,406 | $309,723 | $176,103 | $99,003 | $34,605 |
| Gross Profit? | -$1.82M | $0 | -$1.81M | -$1.41M | -$1.60M | -$489,406 | -$309,723 | -$176,000 | -$99,003 | -$34,605 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $55.37M | $174.10M | $85.48M | $81.92M | $101.55M | $62.21M | $13.09M | $15.43M | $11.42M | $14.63M |
| Operating Income? | -$57.20M | -$174.10M | -$87.29M | -$83.33M | -$103.15M | -$62.70M | -$13.40M | -$15.61M | -$11.52M | -$14.67M |
| EBITDA? | -$55.37M | -$174.98M | -$80.64M | -$64.11M | -$91.22M | -$46.73M | -$20.38M | -$15.32M | -$10.65M | -$13.52M |
| Income Before Tax | -$179.23M | -$151.94M | -$82.71M | -$65.57M | -$92.95M | -$47.34M | -$20.89M | -$15.52M | -$10.00M | -$13.55M |
| Income Tax Expense | $3.46M | $0 | -$485,897 | $0 | $0 | $0 | $0 | $92,577 | -$19,108 | -$26,414 |
| Net Income? | -$182.69M | -$151.94M | -$82.23M | -$65.57M | -$92.95M | -$47.34M | -$20.89M | -$15.52M | -$10.00M | -$13.55M |
| EPS? | $-1.59 | $-1.53 | $-1.29 | $-1.26 | $-1.96 | $-1.69 | $-1.00 | $-0.70 | $-0.65 | $-1.30 |
| Diluted EPS? | $-1.59 | $-1.53 | $-1.29 | $-1.26 | $-1.96 | $-1.69 | $-1.00 | $-0.70 | $-0.65 | $-1.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality