Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,287 | $0 | $20,046 | $19,366 | $5,828 | $831 | $766 | $26 | $0 | $0 |
| Gross Profit? | -$1,287 | $0 | -$20,046 | -$19,366 | -$5,828 | -$831 | -$766 | -$26 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $458,951 | $627,460 | $526,007 | $550,011 | $518,261 | $492,175 | $1.21M | $824,735 | $381,630 | $70,845 |
| Operating Income? | -$460,239 | -$627,000 | -$526,000 | -$475,000 | -$483,000 | -$401,000 | -$1.22M | -$825,000 | -$291,000 | -$58,079 |
| EBITDA? | -$458,951.9 | -$627,000 | -$526,000 | -$475,028 | -$482,908 | -$400,787 | -$804,234 | -$825,000 | -$50,728 | $182,239 |
| Income Before Tax | $154,099 | -$450,000 | -$342,000 | -$798,000 | -$356,000 | -$246,000 | -$1.15M | -$805,000 | -$390,000 | -$322,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$237,000 | $0 | $0 | -$231,000 | $0 |
| Net Income? | $154,099 | -$450,000 | -$342,000 | -$798,000 | -$356,000 | -$246,000 | -$1.15M | -$805,000 | -$390,000 | -$322,000 |
| EPS? | $0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.05 | $-0.06 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.05 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality