Financials in USD. Standardized financial statements.
A compact view of how Stabilus S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.30B | $1.31B | $1.22B | $1.12B | $937.67M | $822.13M | $951.34M | $962.56M | $910.02M | $737.50M |
| Revenue Growth? | -0.5% | +7.5% | +8.9% | +19.1% | +14.1% | -13.6% | -1.2% | +5.8% | +23.4% | 0.0% |
| Cost of Revenue? | $979.00M | $963.63M | $894.06M | $805.12M | $657.41M | $590.63M | $674.96M | $671.41M | $637.16M | $547.70M |
| Gross Profit? | $319.56M | $342.29M | $321.19M | $311.22M | $280.26M | $231.50M | $276.38M | $291.16M | $272.85M | $189.80M |
| Gross Margin? | +24.6% | +26.2% | +26.4% | +27.9% | +29.9% | +28.2% | +29.1% | +30.2% | +30.0% | +25.7% |
| Operating Expenses? | $234.73M | $228.96M | $184.06M | $172.81M | $162.83M | $182.22M | $159.00M | $161.87M | $153.92M | $115.93M |
| Operating Income? | $84.83M | $113.33M | $137.14M | $142.22M | $121.26M | $56.14M | $124.02M | $131.88M | $118.39M | $76.64M |
| EBITDA? | $184.96M | $225.59M | $203.25M | $226.29M | $184.97M | $154.22M | $184.50M | $192.11M | $182.48M | $127.74M |
| Income Before Tax | $41.15M | $100.36M | $119.33M | $143.25M | $108.00M | $47.39M | $114.85M | $126.50M | $110.91M | $65.94M |
| Income Tax Expense | $16.90M | $28.32M | $16.01M | $38.91M | $34.25M | $17.40M | $33.95M | $21.15M | $31.67M | $17.95M |
| Net Income? | $23.13M | $70.18M | $101.78M | $102.96M | $73.39M | $31.43M | $80.63M | $105.41M | $79.25M | $47.97M |
| EPS? | $0.94 | $2.84 | $4.12 | $4.17 | $2.97 | $1.27 | $3.26 | $4.27 | $3.21 | $2.21 |
| Diluted EPS? | $0.94 | $2.84 | $4.12 | $4.17 | $2.97 | $1.27 | $3.26 | $4.27 | $3.21 | $2.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality