Financials in USD. Standardized financial statements.
A compact view of how Sprott Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $294.88M | $168.35M | $141.45M | $154.27M | $164.94M | $114.41M | $15.22M | $11.33M | $12.40M | $10.54M |
| Revenue Growth? | +75.2% | +19.0% | -8.3% | -6.5% | +44.2% | +651.8% | +34.3% | -8.7% | +17.7% | 0.0% |
| Cost of Revenue? | $25.28M | $87.53M | $83.87M | $87.66M | $86.47M | $57.59M | $1.38M | $0 | $0 | $0 |
| Gross Profit? | $269.60M | $80.82M | $57.58M | $66.62M | $78.48M | $56.82M | $13.84M | $11.33M | $12.40M | $10.54M |
| Gross Margin? | +91.4% | +48.0% | +40.7% | +43.2% | +47.6% | +49.7% | +90.9% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $172.19M | $21.00M | $19.40M | $19.33M | $19.25M | $17.79M | -$3.41M | -$12.65M | -$22.04M | -$17.62M |
| Operating Income? | $97.41M | $59.83M | $38.18M | $47.28M | $59.23M | $39.02M | $17.25M | $23.98M | $34.44M | $28.15M |
| EBITDA? | $95.63M | $74.32M | $57.19M | $31.36M | $50.90M | $39.95M | $23.69M | $25.90M | $19.05M | $13.32M |
| Income Before Tax | $91.86M | $69.01M | $50.29M | $25.08M | $45.19M | $34.66M | $17.25M | $23.98M | $34.44M | $28.15M |
| Income Tax Expense | $23.40M | $19.71M | $8.49M | $7.45M | $12.01M | $7.68M | $3.65M | $938,305 | $4.59M | $4.69M |
| Net Income? | $68.47M | $49.29M | $41.80M | $17.63M | $33.19M | $26.98M | $13.60M | $23.04M | $29.85M | $23.46M |
| EPS? | $2.66 | $1.94 | $1.66 | $0.68 | $1.33 | $1.10 | $0.57 | $0.90 | $1.25 | $0.96 |
| Diluted EPS? | $2.65 | $1.91 | $1.60 | $0.65 | $1.28 | $1.05 | $0.55 | $0.90 | $1.21 | $0.95 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality