Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $244 | $304 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -19.7% | 0.0% |
| Cost of Revenue? | $44,159 | $0 | $784 | $976 | $548 | $574 | $156 | $196 | $244 | $304 |
| Gross Profit? | $0 | $0 | -$784 | -$976 | -$548 | -$574 | -$156 | -$196 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.38M | $5,147 | $9.92M | $12.14M | $3.98M | $2.33M | $3.42M | $457,823 | $367,065 | $65,040 |
| Operating Income? | -$3.00M | -$5.15M | -$9.92M | -$12.08M | -$3.94M | -$2.31M | -$3.38M | -$446,295 | -$350,000 | -$65,344 |
| EBITDA? | -$3.00M | -$5,083 | -$9.90M | -$12.01M | -$3.90M | -$2.09M | -$3.26M | -$377,645 | -$347,000 | -$54,872 |
| Income Before Tax | -$3.00M | -$1,042 | -$9.94M | -$12.27M | -$3.77M | -$2.48M | -$3.48M | -$522,070 | -$367,000 | -$172,949 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.00M | -$1,042 | -$9.94M | -$12.27M | -$3.77M | -$2.48M | -$3.48M | -$522,070 | -$367,000 | -$172,949 |
| EPS? | $0.00 | $-0.00 | $-0.05 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.05 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality