Financials in USD. Standardized financial statements.
A compact view of how SI-BONE, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $200.93M | $167.18M | $138.89M | $106.41M | $90.15M | $73.39M | $67.30M | $55.38M | $47.98M | $42.10M |
| Revenue Growth? | +20.2% | +20.4% | +30.5% | +18.0% | +22.8% | +9.0% | +21.5% | +15.4% | +14.0% | 0.0% |
| Cost of Revenue? | $41.05M | $35.06M | $29.47M | $15.71M | $10.43M | $8.90M | $6.79M | $4.83M | $5.11M | $5.17M |
| Gross Profit? | $159.88M | $132.12M | $109.42M | $90.70M | $79.72M | $64.48M | $60.51M | $50.55M | $42.87M | $36.94M |
| Gross Margin? | +79.6% | +79.0% | +78.8% | +85.2% | +88.4% | +87.9% | +89.9% | +91.3% | +89.3% | +87.7% |
| Operating Expenses? | $182.21M | $167.37M | $156.35M | $150.31M | $131.39M | $103.05M | $96.51M | $62.51M | $60.22M | $54.50M |
| Operating Income? | -$22.33M | -$35.25M | -$46.93M | -$59.61M | -$51.67M | -$38.57M | -$36.00M | -$11.96M | -$17.35M | -$17.57M |
| EBITDA? | -$10.91M | -$23.09M | -$34.45M | -$54.98M | -$50.97M | -$36.47M | -$32.68M | -$11.62M | -$15.82M | -$16.24M |
| Income Before Tax | -$18.91M | -$30.91M | -$43.34M | -$61.26M | -$56.57M | -$43.70M | -$38.40M | -$17.45M | -$23.04M | -$20.59M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$18.91M | -$30.91M | -$43.34M | -$61.26M | -$56.57M | -$43.70M | -$38.40M | -$17.45M | -$23.04M | -$20.59M |
| EPS? | $-0.44 | $-0.75 | $-1.13 | $-1.79 | $-1.71 | $-1.50 | $-1.72 | $-1.10 | $-1.66 | $-1.33 |
| Diluted EPS? | $-0.44 | $-0.75 | $-1.13 | $-1.79 | $-1.71 | $-1.50 | $-1.72 | $-1.10 | $-1.66 | $-1.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality