Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $5,972 | $60,834 | $54,951 | $18,000 | $18,739 |
| Gross Profit? | $0 | $0 | $0 | -$5,972 | -$60,834 | -$54,951 | -$18,000 | -$18,739 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.92M | $7.70M | $5.89M | $2.34M | $1.68M | $454,571 | $568,632 | $185,151 |
| Operating Income? | -$11.92M | -$7.70M | -$5.89M | -$2.34M | -$1.74M | -$509,522 | -$586,630 | -$203,890 |
| EBITDA? | -$11.36M | -$7.78M | -$3.99M | -$4.32M | -$1.04M | -$711,151 | -$577,223 | -$183,971 |
| Income Before Tax | -$11.72M | -$9.14M | -$6.59M | -$5.00M | -$1.15M | -$805,732 | -$626,139 | -$213,594 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$11.72M | -$9.14M | -$6.59M | -$5.00M | -$1.15M | -$805,732 | -$626,139 | -$213,594 |
| EPS? | $-7.16 | $-885.73 | $-0.41 | $-0.30 | $-0.09 | $-0.07 | $-0.05 | $-0.02 |
| Diluted EPS? | $-7.16 | $-885.73 | $-0.41 | $-0.30 | $-0.09 | $-0.07 | $-0.05 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality