Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $701,967 | $202,670 | $6.20M | $2.88M | $1.07M | $6,455 | $0 |
| Revenue Growth? | -100.0% | +246.4% | -96.7% | +115.4% | +169.9% | +16409.1% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $3.15M | $277,127 | $5.17M | $2.34M | $624,570 | $18,024 | $0 |
| Gross Profit? | $1.24M | -$2.45M | -$74,457 | $1.03M | $535,485 | $441,095 | -$11,569 | $0 |
| Gross Margin? | 0.0% | -348.4% | -36.7% | +16.6% | +18.6% | +41.4% | -179.2% | 0.0% |
| Operating Expenses? | $35.73M | $39.61M | $12.11M | $12.52M | $17.31M | $5.58M | $908,717 | $358,404 |
| Operating Income? | -$68.19M | -$42.06M | -$12.18M | -$11.49M | -$16.77M | -$5.14M | -$920,286 | -$358,404 |
| EBITDA? | -$68.19M | -$47.81M | -$12.19M | -$15.29M | -$26.18M | -$6.01M | $1,381 | $0 |
| Income Before Tax | -$68.19M | -$48.41M | -$14.82M | -$14.28M | -$28.10M | -$6.29M | -$925,462 | -$358,404 |
| Income Tax Expense | $0 | $0 | $0 | $1.29M | $0 | $0 | $0 | $0 |
| Net Income? | -$68.19M | -$49.41M | -$15.08M | -$15.22M | -$28.10M | -$6.29M | -$925,462 | -$358,404 |
| EPS? | $-17.02 | $-0.91 | $-0.48 | $-0.69 | $-1.69 | $-0.59 | $-0.12 | $-0.05 |
| Diluted EPS? | $-17.02 | $-0.91 | $-0.49 | $-0.69 | $-1.69 | $-0.59 | $-0.12 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality