Financials in USD. Standardized financial statements.
A compact view of how Shoei Co., Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $32.83B | $35.79B | $33.62B | $28.95B | $23.75B | $19.48B | $18.62B | $17.15B | $15.64B | $14.14B |
| Revenue Growth? | -8.3% | +6.5% | +16.1% | +21.9% | +21.9% | +4.6% | +8.6% | +9.6% | +10.6% | 0.0% |
| Cost of Revenue? | $17.83B | $19.68B | $18.31B | $15.78B | $13.65B | $11.31B | $11.10B | $10.30B | $9.16B | $8.26B |
| Gross Profit? | $14.99B | $16.12B | $15.30B | $13.18B | $10.10B | $8.17B | $7.51B | $6.85B | $6.48B | $5.87B |
| Gross Margin? | +45.7% | +45.0% | +45.5% | +45.5% | +42.5% | +41.9% | +40.4% | +39.9% | +41.4% | +41.6% |
| Operating Expenses? | $5.97B | $5.79B | $5.48B | $4.79B | $4.08B | $3.43B | $3.31B | $3.11B | $3.02B | $2.73B |
| Operating Income? | $9.03B | $10.33B | $9.83B | $8.38B | $6.02B | $4.74B | $4.20B | $3.73B | $3.46B | $3.15B |
| EBITDA? | $10.52B | $12.23B | $11.35B | $9.52B | $7.19B | $5.66B | $5.05B | $4.70B | $4.07B | $3.76B |
| Income Before Tax | $9.01B | $10.47B | $9.86B | $8.50B | $6.09B | $4.75B | $4.18B | $3.75B | $3.47B | $3.23B |
| Income Tax Expense | $2.60B | $3.10B | $2.79B | $2.48B | $1.69B | $1.40B | $1.24B | $1.17B | $1.11B | $1.04B |
| Net Income? | $6.41B | $7.38B | $7.07B | $6.02B | $4.41B | $3.35B | $2.94B | $2.58B | $2.36B | $2.19B |
| EPS? | $121.53 | $140.45 | $131.74 | $112.19 | $82.10 | $61.94 | $53.29 | $46.81 | $42.82 | $39.81 |
| Diluted EPS? | $121.53 | $140.45 | $131.74 | $112.19 | $82.10 | $61.94 | $53.29 | $46.81 | $42.82 | $39.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality