Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $157,833 | $152,752 | $108,580 | $174,587 | $164,191 | $67,666 | $446,108 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +3.3% | +40.7% | -37.8% | +6.3% | +142.6% | -84.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $241,019 | $228,448 | $0 | $0 | $0 | $0 | $525,037 |
| Gross Profit? | $0 | $0 | $0 | -$83,186 | -$75,696 | $108,580 | $174,587 | $164,191 | $67,666 | -$78,929 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -52.7% | -49.6% | +100.0% | +100.0% | +100.0% | +100.0% | -17.7% |
| Operating Expenses? | -$16,470 | -$26,134 | -$241,450 | -$188,155 | -$176,777 | $0 | $0 | $0 | $0 | -$2.33M |
| Operating Income? | $16,470 | $26,134 | $241,450 | $104,969 | $101,081 | $0 | $0 | $0 | $0 | $2.25M |
| EBITDA? | -$16,470 | -$26,134 | -$241,450 | -$88,726 | -$80,497 | $108,580 | $174,587 | $164,191 | $67,666 | -$2.14M |
| Income Before Tax | $137,760 | -$76,621 | -$5.26M | $0 | $0 | $0 | $0 | $0 | $0 | -$2.70M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $137,760 | -$76,621 | -$5.26M | -$1.24M | -$4.36M | -$2.33M | -$8.63M | -$17.61M | -$3.21M | -$2.70M |
| EPS? | $1.49 | $-0.83 | $-60.00 | $-20.00 | $-90.00 | $-110.00 | $-2157289.25 | $-27866.95 | $-11200.94 | $-7057.11 |
| Diluted EPS? | $1.49 | $-0.83 | $-60.00 | $-20.00 | $-90.00 | $-110.00 | $-2157289.25 | $-27866.95 | $-11200.94 | $-7057.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality