Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $2.00M | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $88,000 |
| Gross Profit? | $0 | $0 | $2.00M | $0 | $0 | $0 | -$88,000 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $56.89M | $54.45M | $32.74M | $31.05M | $23.72M | $11.40M | $14.07M |
| Operating Income? | -$56.89M | -$54.45M | -$30.74M | -$31.05M | -$23.72M | -$11.40M | -$14.16M |
| EBITDA? | -$56.89M | -$45.57M | -$30.74M | -$31.05M | -$23.72M | -$11.40M | -$14.11M |
| Income Before Tax | -$51.04M | -$45.57M | -$27.88M | -$30.50M | -$24.44M | -$11.37M | -$14.26M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$51.04M | -$45.57M | -$27.88M | -$30.50M | -$24.44M | -$11.37M | -$14.26M |
| EPS? | $-1.58 | $-1.45 | $-1.53 | $-1.38 | $-1.10 | $-0.51 | $-0.64 |
| Diluted EPS? | $-1.58 | $-1.45 | $-1.53 | $-1.38 | $-1.10 | $-0.51 | $-0.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality