Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $337,355 | $0 | $357,042 | $360,148 | $203,380 | $82,437 | $59,749 | $12,712 | $8,040 | $7,786 |
| Gross Profit? | -$337,355 | $0 | -$357,042 | -$360,148 | -$203,380 | -$82,437 | -$59,749 | -$12,712 | -$8,040 | -$7,786 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.88M | $2.57M | $939,134 | $4.18M | $1.71M | $935,716 | $682,180 | $786,414 | $453,891 | $295,607 |
| Operating Income? | -$3.22M | -$2.57M | -$1.30M | -$4.55M | -$1.39M | -$986,459 | -$741,929 | -$800,344 | -$453,891 | -$295,607 |
| EBITDA? | -$2.88M | -$2.53M | -$904,902 | -$4.19M | -$1.18M | -$904,022 | -$682,180 | -$778,114 | -$453,891 | -$289,075 |
| Income Before Tax | -$3.12M | -$2.82M | -$1.14M | -$4.36M | -$1.39M | -$994,161 | -$746,232 | -$520,344 | -$424,739 | -$294,353 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $5,540 | -$1,218 | $0 | -$1,254 |
| Net Income? | -$3.12M | -$2.82M | -$1.14M | -$4.36M | -$1.39M | -$994,161 | -$746,232 | -$520,344 | -$424,739 | -$294,353 |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.08 | $-0.03 | $-0.04 | $-0.04 | $-0.03 | $-0.03 | $-0.04 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.08 | $-0.03 | $-0.04 | $-0.04 | $-0.03 | $-0.03 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality