Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $6,500 | $3,500 | $0 | $10,050 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$6,500 | -$3,500 | $0 | -$10,050 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.29M | $954,020 | $3.92M | $5.61M | $407,706 | $711,460 | $868,736 | $2.01M | $1,063 | $126,657 |
| Operating Income? | -$1.00M | -$960,520 | -$3.92M | -$5.61M | -$417,756 | -$696,091 | -$833,069 | -$1.95M | -$1,063 | -$126,657 |
| EBITDA? | -$1.00M | $0 | -$3.80M | -$5.26M | -$426,886 | -$711,460 | $0 | $0 | -$1,063 | $0 |
| Income Before Tax | -$1.00M | -$886,481 | -$3.52M | -$5.56M | -$416,816 | -$680,782 | -$761,459 | -$1.97M | -$1,063 | -$128,606 |
| Income Tax Expense | $1,538 | $0 | $0 | $0 | $0 | $0 | -$28,298 | $208,338 | $11,693 | $0 |
| Net Income? | -$1.00M | -$886,481 | -$3.52M | -$5.56M | -$416,816 | -$680,782 | -$733,161 | -$2.18M | -$1,063 | -$128,606 |
| EPS? | $0.00 | $-0.00 | $-0.02 | $-0.04 | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.00 | $-0.02 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.02 | $-0.04 | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality