Financials in USD. Standardized financial statements.
A compact view of how Sega Sammy Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $516.94B | $428.95B | $467.90B | $389.63B | $320.95B | $277.75B | $366.59B | $331.65B | $323.66B | $366.94B |
| Revenue Growth? | +20.5% | -8.3% | +20.1% | +21.4% | +15.6% | -24.2% | +10.5% | +2.5% | -11.8% | 0.0% |
| Cost of Revenue? | $288.54B | $236.24B | $271.16B | $231.57B | $193.08B | $176.97B | $230.09B | $211.20B | $202.93B | $231.26B |
| Gross Profit? | $228.40B | $192.71B | $196.74B | $158.07B | $127.87B | $100.78B | $136.50B | $120.45B | $120.73B | $135.68B |
| Gross Margin? | +44.2% | +44.9% | +42.0% | +40.6% | +39.8% | +36.3% | +37.2% | +36.3% | +37.3% | +37.0% |
| Operating Expenses? | $178.43B | $144.58B | $139.90B | $111.27B | $95.82B | $94.22B | $108.85B | $107.37B | $103.01B | $106.15B |
| Operating Income? | $49.97B | $48.12B | $56.84B | $46.79B | $32.04B | $6.55B | $27.64B | $13.08B | $17.72B | $29.53B |
| EBITDA? | $72.67B | $72.73B | $58.61B | $60.24B | $45.76B | $23.29B | $46.88B | $28.40B | $39.07B | $52.55B |
| Income Before Tax | -$4.01B | $54.80B | $41.83B | $47.07B | $37.92B | -$9.84B | $27.10B | $6.98B | $12.41B | $33.74B |
| Income Tax Expense | $2.09B | $9.74B | $8.70B | $1.14B | $903.00M | -$11.72B | $13.13B | $4.26B | $3.04B | $5.67B |
| Net Income? | -$6.10B | $45.05B | $33.05B | $45.94B | $37.03B | $1.27B | $13.78B | $2.64B | $8.93B | $27.61B |
| EPS? | $-7.25 | $52.45 | $37.69 | $52.02 | $39.71 | $1.36 | $14.66 | $2.82 | $9.53 | $29.45 |
| Diluted EPS? | $-7.25 | $52.26 | $37.49 | $51.78 | $39.56 | $1.36 | $14.66 | $2.81 | $9.51 | $29.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality