Financials in USD. Standardized financial statements.
A compact view of how Beonic Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22.01M | $24.11M | $23.52M | $23.64M | $16.00M | $13.50M | $9.36M | $6.28M | $3.21M | $2.34M |
| Revenue Growth? | -8.7% | +2.5% | -0.5% | +47.8% | +18.5% | +44.2% | +49.0% | +95.6% | +37.2% | 0.0% |
| Cost of Revenue? | $16.13M | $21.20M | $28.22M | $5.36M | $2.69M | $2.22M | $1.99M | $5.24M | $6.62M | $4.06M |
| Gross Profit? | $5.88M | $2.91M | -$4.69M | $18.28M | $13.19M | $11.27M | $7.37M | $1.04M | -$3.41M | -$1.72M |
| Gross Margin? | +26.7% | +12.1% | -20.0% | +77.3% | +82.5% | +83.5% | +78.7% | +16.6% | -106.2% | -73.6% |
| Operating Expenses? | $5.88M | $7.34M | $9.57M | $30.17M | $21.88M | $15.58M | $12.38M | $3.37M | $8.97M | $8.79M |
| Operating Income? | -$2,783 | -$6.56M | -$7.44M | -$9.25M | -$6.95M | -$4.19M | -$4.93M | -$2.32M | -$4.89M | -$5.41M |
| EBITDA? | -$616,596 | -$1.95M | -$5.15M | -$7.03M | -$4.78M | -$1.02M | -$2.16M | -$2.60M | -$3.75M | -$4.94M |
| Income Before Tax | -$2.89M | -$7.05M | -$9.54M | -$11.86M | -$8.54M | -$4.28M | -$4.93M | -$2.79M | -$4.89M | -$5.41M |
| Income Tax Expense | $275,996 | $365,074 | $999,281 | -$771,589 | -$1.52M | -$860,583 | -$890,047 | -$777,927 | $17,377 | $8,456 |
| Net Income? | -$3.17M | -$7.42M | -$10.54M | -$11.09M | -$7.02M | -$3.42M | -$4.04M | -$2.01M | -$4.91M | -$5.42M |
| EPS? | $-0.05 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.07 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.05 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.07 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality