Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $14.47M | $12.95M | $3.95M | $4.68M | $1.62M | $1.99M | $1.62M | $1.66M | $1.32M | $2.40M |
| Operating Income? | -$14.47M | -$12.95M | -$3.89M | -$490,054 | -$1.53M | -$1.89M | -$1.53M | -$1.59M | -$1.17M | $2.40M |
| EBITDA? | -$14.47M | -$12.77M | -$3.89M | -$490,054 | -$1.53M | -$1.89M | -$1.53M | -$1.59M | -$1.71M | -$2.43M |
| Income Before Tax | -$14.19M | -$11.98M | -$3.95M | -$1.14M | -$1.66M | -$1.75M | -$1.32M | -$1.91M | -$864,373 | -$2.37M |
| Income Tax Expense | $82,215 | $264,600 | $532,470 | $0 | $0 | $0 | $0 | -$64,369 | $151,207 | $4.81M |
| Net Income? | -$14.25M | -$12.27M | -$4.48M | -$1.14M | -$1.66M | -$1.75M | -$1.32M | -$1.91M | -$864,373 | -$2.37M |
| EPS? | $-0.04 | $-0.03 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.04 | $-0.03 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality