Financials in USD. Standardized financial statements.
A compact view of how SETO Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2017 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $659,003 | $0 | $4.52M | $3.90M | $7.36M | $3.60M | $4.94M | $3.56M | $2.65M |
| Revenue Growth? | 0.0% | -100.0% | +15.9% | -47.1% | +104.4% | -27.1% | +38.8% | +34.5% | 0.0% |
| Cost of Revenue? | $434,964 | $0 | $744,000 | $1.70M | $3.60M | $1.46M | $2.82M | $1.81M | $1.04M |
| Gross Profit? | $224,039 | $0 | $3.77M | $2.20M | $3.76M | $2.14M | $2.12M | $1.75M | $1.61M |
| Gross Margin? | +34.0% | 0.0% | +83.5% | +56.3% | +51.1% | +59.5% | +42.9% | +49.1% | +60.8% |
| Operating Expenses? | $635,751 | $73.00M | $3.76M | $2.16M | $2.17M | $1.67M | $1.82M | $1.63M | $1.17M |
| Operating Income? | -$411,712 | -$73.00M | $16,000 | $36,844 | $1.59M | $472,521 | $296,853 | $118,630 | $437,836 |
| EBITDA? | -$411,712 | -$73.00M | $16,000 | $219,657 | $1.74M | $645,771 | $431,810 | $271,372 | $487,603 |
| Income Before Tax | -$411,712 | -$73.00M | $16,000 | -$377,361 | $1.52M | $395,220 | $154,631 | $6,432 | $122,791 |
| Income Tax Expense | $0 | $0 | $0 | $46,161 | $44,681 | -$85,069 | $44,511 | $10,487 | -$109,750 |
| Net Income? | -$411,712 | -$73.00M | $16,000 | -$461,256 | $437,689 | $521,688 | -$795,157 | $86,241 | $1.25M |
| EPS? | $-0.00 | $-0.72 | $0.00 | $-0.03 | $0.03 | $0.04 | $-0.04 | $0.01 | $0.12 |
| Diluted EPS? | $-0.00 | $-0.72 | $0.00 | $-0.03 | $0.03 | $0.04 | $-0.04 | $0.00 | $0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality