Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2004 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.34M | $33,416 | $1.34M | $129,275 | $475 |
| Revenue Growth? | -100.0% | +3898.6% | -97.5% | +940.3% | +27115.8% | 0.0% |
| Cost of Revenue? | $0 | $907,664 | $5,417 | $1.10M | $95,333 | $0 |
| Gross Profit? | $0 | $428,524 | $27,999 | $240,675 | $33,942 | $475 |
| Gross Margin? | 0.0% | +32.1% | +83.8% | +17.9% | +26.3% | +100.0% |
| Operating Expenses? | $14,854 | $1.69M | $2.00M | $2.13M | $1.29M | $86,952 |
| Operating Income? | -$14,850 | -$1.26M | -$1.92M | -$1.89M | -$1.26M | -$86,477 |
| EBITDA? | $159,835 | -$1.19M | -$1.80M | -$1.83M | -$1.21M | -$86,477 |
| Income Before Tax | -$15,854 | -$1.17M | -$1.81M | -$1.52M | -$1.24M | $0 |
| Income Tax Expense | $0 | $44,514 | -$1.18M | $0 | $0 | $86,977 |
| Net Income? | -$15,854 | -$1.22M | -$474,454 | -$1.52M | -$1.24M | -$86,977 |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.04 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality