Financials in USD. Standardized financial statements.
A compact view of how Siem Industries S.A. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $334.40M | $282.06M | $647.16M | $565.66M | $810.00M | $772.41M | $315.14M | $188.80M | $179.66M | $176.38M |
| Revenue Growth? | +18.6% | -56.4% | +14.4% | -30.2% | +4.9% | +145.1% | +66.9% | +5.1% | +1.9% | 0.0% |
| Cost of Revenue? | $292.38M | $253.87M | $581.84M | $513.74M | $735.35M | $697.42M | $291.09M | $154.39M | $158.94M | $161.81M |
| Gross Profit? | $42.03M | $28.19M | $65.32M | $51.92M | $74.64M | $74.99M | $24.05M | $34.41M | $20.73M | $14.56M |
| Gross Margin? | +12.6% | +10.0% | +10.1% | +9.2% | +9.2% | +9.7% | +7.6% | +18.2% | +11.5% | +8.3% |
| Operating Expenses? | $16.08M | $17.96M | $40.63M | $41.21M | $58.40M | $53.45M | $36.61M | $28.38M | $24.70M | $33.54M |
| Operating Income? | $25.95M | $10.23M | $24.68M | $80.54M | $132.57M | $166.64M | $102.75M | $307.73M | $3.98M | $166.15M |
| EBITDA? | $117.51M | $127.71M | $180.84M | $175.76M | $102.83M | -$7.35M | $199.29M | $24.97M | $91.56M | $91.94M |
| Income Before Tax | $57.56M | -$226.52M | -$163.31M | -$35.35M | -$13.83M | -$110.70M | $206.73M | $262.76M | $160.56M | $245.34M |
| Income Tax Expense | $1.19M | $2.19M | -$4.74M | $5.06M | -$9.36M | -$1.00M | $2.41M | $975,000 | $273,000 | $138,000 |
| Net Income? | $57.01M | -$480.55M | -$137.10M | -$40.42M | -$4.47M | -$109.70M | $228.84M | $260.83M | $159.34M | $246.51M |
| EPS? | $3.80 | $-31.94 | $-9.11 | $-2.68 | $-0.30 | $-7.25 | $15.12 | $17.23 | $10.47 | $16.15 |
| Diluted EPS? | $3.80 | $-31.94 | $-9.11 | $-2.68 | $-0.30 | $-7.25 | $15.12 | $17.23 | $10.47 | $16.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality