Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $317,316 | $237,756 | $51,925 | $29,655 | $9.51M | $13.52M | $17.36M | $49.57M | $75.96M |
| Revenue Growth? | -100.0% | +33.5% | +357.9% | +75.1% | -99.7% | -29.7% | -22.1% | -65.0% | -34.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $54,038 | $853 | $24,812 | $13.92M | $13.68M | $14.82M | $42.22M | $58.22M |
| Gross Profit? | $0 | $317,316 | $183,718 | $51,072 | $4,843 | -$4.42M | -$155,833 | $2.55M | $7.35M | $17.74M |
| Gross Margin? | 0.0% | +100.0% | +77.3% | +98.4% | +16.3% | -46.4% | -1.2% | +14.7% | +14.8% | +23.4% |
| Operating Expenses? | $24,383 | $2.96M | $4.23M | $3.02M | $6.11M | $17.84M | $5.14M | $3.86M | $5.77M | $5.03M |
| Operating Income? | -$24,383 | -$2.64M | -$4.05M | -$3.09M | -$6.11M | -$32.80M | -$12.23M | -$1.31M | -$11.25M | $8.91M |
| EBITDA? | -$24,383 | -$3.56M | -$3.29M | -$5.49M | -$1.93M | -$15.86M | -$8.01M | $2.75M | -$239,972 | $17.63M |
| Income Before Tax | -$24,388 | -$4.16M | -$3.90M | -$6.79M | -$2.56M | -$42.10M | -$12.42M | -$1.39M | -$11.43M | $8.83M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $24.93M | $9.56M | $408,287 | $10.27M | $1.34M | $4.56M |
| Net Income? | -$24,388 | -$4.15M | -$3.89M | -$6.72M | -$27.48M | -$41.12M | -$12.91M | -$11.68M | -$12.77M | $4.27M |
| EPS? | $0.00 | $-0.01 | $-0.02 | $-0.06 | $-7.30 | $-357.31 | $-352.09 | $-490.76 | $-648.14 | $230.00 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.02 | $-0.06 | $-7.30 | $-357.31 | $-352.09 | $-490.76 | $-648.14 | $230.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality