Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $193,131 | $274,182 | $168,972 | $94,194 | $492,425 | $402,265 | $290,722 | $433,241 | $174,205 | $539,582 |
| Operating Income? | -$193,131 | -$274,000 | -$169,000 | -$94,194 | -$492,000 | -$402,000 | -$290,722 | -$433,000 | -$174,205 | -$519,000 |
| EBITDA? | -$193,131 | -$274,000 | -$517,000 | -$147,733 | -$139,827 | -$402,000 | -$244,265 | -$433,000 | -$150,468 | -$267,000 |
| Income Before Tax | -$2.21M | -$229,000 | -$518,000 | -$149,399 | -$650,000 | -$727,000 | -$291,793 | -$566,000 | -$151,865 | -$1.85M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.21M | -$229,000 | -$518,000 | -$149,399 | -$650,000 | -$727,000 | -$291,793 | -$566,000 | -$151,865 | -$1.85M |
| EPS? | $-0.06 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.09 |
| Diluted EPS? | $-0.06 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality